| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 49.8M | -460M | -29.4M | -172M | -105M | ||
| Depreciation | 28.2M | 38.1M | -80.6M | 36.1M | 31.3M | ||
| Amortization | -1.84M | 11.3M | 0 | 0 | 0 | ||
| Deferred Taxes | -2.17M | -8.09M | 11.1M | 265K | 265K | ||
| Change In Working Capital | 9.33M | 16.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -39.4M | 449M | 0 | 0 | 0 | ||
| Cash From Operations | 43.9M | 47.4M | -147M | 38.8M | -12.7M | ||
| Capital Expenditures | -157M | -103M | 462M | -74.0M | -22.3M | ||
| Sale of Assets | 44.6M | 557K | -45.2M | 7.82M | 424K | ||
| Acquisitions | -83.2M | -8.61M | 229M | 0 | 0 | ||
| Investments | 333M | 5.79M | 0 | 0 | 0 | ||
| Other Investing Activities | -451M | -102M | 0 | 0 | 0 | ||
| Cash from Investing | -157M | -104M | 934M | -66.5M | -21.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -211K | 1.03M | 0 | 0 | 0 | ||
| Net Borrowings | 185M | 47.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.08M | -5.76M | 0 | 0 | 0 | ||
| Cash From Financing | 184M | 43.1M | -884M | 8.96M | 39.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 70.6M | -13.8M | -96.7M | -18.8M | 4.94M | ||
| ||||||