| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 60.8M | 84.7M | 58.7M | 22.9M | 23.9M | ||
| Cost of Revenue | 31.9M | 460M | 18.2M | 117M | 65.6M | ||
| Gross Profit | 28.9M | -375M | 40.5M | -94.2M | -41.7M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 14.9M | 11.5M | 12.6M | 12.7M | 9.95M | ||
| Amortization & Deprec | 26.3M | 49.4M | 36.9M | 39.6M | 33.6M | ||
| Other Expenses | -2.07M | 17.0M | 29.9M | -3.06M | 5.51M | ||
| Total Operating Expenses | 39.2M | 77.9M | 79.4M | 49.2M | 49.0M | ||
| Operating Income | -10.3M | -453M | -38.9M | -143M | -90.7M | ||
| Other Income | 61.7M | 16.0M | 22.1M | -21.0M | 747K | ||
| EBIT | 51.4M | -437M | -16.8M | -164M | -90.0M | ||
| Minority Interest | -147K | 355K | -3.88M | -8.16M | 4.15M | ||
| Interest Expense | 10.6M | 14.2M | 17.1M | 15.9M | 10.7M | ||
| Income Before Taxes | 41.0M | -451M | -30.0M | -172M | -105M | ||
| Income Taxes | -2.17M | -8.09M | -583K | 265K | 265K | ||
| Net Income from Continuing Ops | 43.1M | -443M | -29.4M | -172M | -105M | ||
| Income - Discontinued Ops | 6.69M | -16.3M | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 49.8M | -460M | -29.4M | -172M | -105M | ||
| Preferred Dividends | 0 | 0 | -3.88M | 0 | 0 | ||
| Net Income to Common | 49.8M | -460M | -25.6M | -172M | -96.8M | ||
| ||||||