| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.22M | 2.10M | 2.91M | 2.67M | 2.68M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 790K | 760K | 757K | 456K | 443K | ||
| Inventories | 81K | 33K | 28K | 36K | 28K | ||
| Pre-paid Expenses | 493K | 238K | 366K | 435K | 403K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 160K | 0 | 0 | 0 | ||
| Total Current Assets | 3.58M | 3.30M | 4.06M | 3.60M | 3.56M | ||
| Property, Plant & Equipment | 2.23M | 1.44M | 1.11M | 898K | 771K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.16M | 117K | 111K | 115K | 68K | ||
| Total Long-Term Assets | 3.39M | 1.56M | 1.22M | 1.01M | 839K | ||
| Total Assets | 6.97M | 4.85M | 5.28M | 4.61M | 4.40M | ||
| Accounts Payable | 1.66M | 1.49M | 1.51M | 1.64M | 2.00M | ||
| Accrued Expenses | 0 | 1.12M | 0 | 0 | 0 | ||
| Short Term Debt | 144K | 148K | 152K | 156K | 161K | ||
| Other Current Liabilities | 2.41M | 1.27M | 2.20M | 2.67M | 2.52M | ||
| Total Current Liabilities | 4.21M | 4.02M | 3.86M | 4.46M | 4.68M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 186K | 147K | 202K | 174K | 124K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 360K | 140K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 546K | 287K | 202K | 174K | 124K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.76M | 4.31M | 4.06M | 4.64M | 4.81M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 33K | 33K | 72K | 72K | 72K | ||
| Additional Paid-In Capital | 173M | 173M | 174M | 174M | 174M | ||
| Retained Earnings | -171M | -173M | -173M | -174M | -175M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 2.21M | 548K | 1.22M | -24K | -412K | ||
| ||||||