| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.58M | -255K | -1.14M | 972K | 203K | ||
| Depreciation | 3.33M | 3.54M | 3.42M | 3.28M | 3.18M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.05M | 1.64M | 574K | 0 | -1.24M | ||
| Change In Working Capital | 1.90M | -4.44M | 2.68M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.40M | 2.37M | -5.18M | 0 | 0 | ||
| Cash From Operations | 10.2M | 2.84M | 491K | 4.99M | 6.72M | ||
| Capital Expenditures | -5.93M | -12.9M | -4.72M | 4.63M | -9.62M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 220K | ||
| Acquisitions | 0 | 0 | -465K | 418K | 298K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.43M | -14.6M | 30.8M | 0 | 0 | ||
| Cash from Investing | -4.43M | -14.6M | -2.49M | -494K | -2.61M | ||
| Dividends Paid | -937K | -930K | -933K | -933K | -934K | ||
| Sale / Purchase of Stock | 2.42M | -6.17M | 2.79M | 0 | 0 | ||
| Net Borrowings | 2.50M | 4.44M | -6.94M | 0 | 0 | ||
| Other Financing Cash Flows | -131K | 313K | -416K | 0 | 0 | ||
| Cash From Financing | 3.85M | -2.34M | -113K | -1.41M | -877K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.59M | -14.1M | -2.11M | 3.09M | 3.23M | ||
| ||||||