| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 18.0M | 15.6M | 41.3M | 51.6M | 14.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 69.2M | 68.6M | 55.9M | 58.9M | 64.3M | ||
| Inventories | 30.3M | 25.8M | 25.9M | 24.3M | 24.5M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 18.8M | 17.8M | 16.2M | 15.8M | 13.2M | ||
| Other Current Assets | 44.6M | 39.3M | 11.7M | 18.2M | 61.3M | ||
| Total Current Assets | 181M | 167M | 151M | 169M | 177M | ||
| Property, Plant & Equipment | 128M | 128M | 130M | 126M | 124M | ||
| Goodwill & Intangibles | 815M | 807M | 774M | 771M | 810M | ||
| Other Long-term Assets | 128M | 117M | 136M | 137M | 133M | ||
| Total Long-Term Assets | 1.07B | 1.05B | 1.04B | 1.03B | 1.07B | ||
| Total Assets | 1.25B | 1.22B | 1.19B | 1.20B | 1.24B | ||
| Accounts Payable | 65.7M | 61.6M | 59.9M | 59.4M | 59.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 112M | 79.4M | 69.2M | 75.8M | 63.3M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 331M | 284M | 281M | 274M | 292M | ||
| Long Term Debt | 774M | 774M | 743M | 743M | 744M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 21.5M | 9.49M | 11.9M | 15.6M | 21.6M | ||
| Other Long-term Liabilities | 61.5M | 98.9M | 101M | 95.9M | 90.1M | ||
| Total Long-term Liabilities | 857M | 882M | 856M | 854M | 856M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.19B | 1.17B | 1.14B | 1.13B | 1.15B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 51.1M | 51.1M | 51.1M | 51.1M | 51.2M | ||
| Additional Paid-In Capital | 52.9M | 54.2M | 53.4M | 54.5M | 56.8M | ||
| Retained Earnings | -2.44M | 12.7M | 12.4M | 27.3M | 43.1M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -37.1M | -65.0M | -62.9M | -58.1M | -54.8M | ||
| Total Shareholder's Equity | 64.5M | 53.1M | 54.0M | 74.8M | 96.3M | ||
| ||||||