| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.8M | 27.9M | 12.5M | 27.8M | 28.6M | ||
| Depreciation | 5.65M | 5.53M | 5.62M | 6.02M | 5.54M | ||
| Amortization | -2.08M | 37.9M | 17.6M | 0 | 0 | ||
| Deferred Taxes | -7.32M | 5.55M | 1.43M | 2.40M | 3.74M | ||
| Change In Working Capital | 28.9M | -16.0M | 357K | 0 | 0 | ||
| Other Non Cash Operating Items | 39.7M | -6.86M | 25.0M | 0 | 0 | ||
| Cash From Operations | 78.6M | 54.1M | 62.5M | 22.9M | 64.3M | ||
| Capital Expenditures | -6.75M | -13.5M | -10.6M | -14.8M | -11.3M | ||
| Sale of Assets | 4.18M | -4.18M | 0 | 0 | 0 | ||
| Acquisitions | -103M | 4.15M | 0 | 0 | -30.8M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.76M | -13.2M | -10.8M | 0 | 0 | ||
| Cash from Investing | -106M | -13.2M | -10.8M | -17.6M | -44.6M | ||
| Dividends Paid | -12.8M | -12.8M | -12.8M | -12.8M | -12.8M | ||
| Sale / Purchase of Stock | -6.74M | 0 | -303K | 0 | 0 | ||
| Net Borrowings | 47.3M | -29.0M | -36.8M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 20K | 8K | 0 | 0 | ||
| Cash From Financing | 27.8M | -41.8M | -49.9M | -5.05M | -24.7M | ||
| Foreign Exchange Effect | -403K | -1.45M | -359K | 859K | 953K | ||
| Net Change in Cash | 233K | -2.42M | 1.45M | 1.10M | -4.00M | ||
| ||||||