| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 410M | 220M | 174M | 217M | 225M | ||
| Cost of Revenue | 91.3M | 136M | 85.4M | 95.5M | 94.8M | ||
| Gross Profit | 319M | 84.1M | 88.3M | 122M | 131M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 15.0M | 14.6M | 22.7M | 186M | 27.8M | ||
| Amortization & Deprec | 53.8M | 63.8M | 61.9M | 61.7M | 53.5M | ||
| Other Expenses | 47.5M | 139M | 0 | 0 | 434K | ||
| Total Operating Expenses | 116M | 218M | 84.6M | 248M | 81.8M | ||
| Operating Income | 203M | -133M | 3.74M | -126M | 48.9M | ||
| Other Income | 62.0M | 213M | -20.5M | 0 | 2.27M | ||
| EBIT | 265M | 79.6M | -16.8M | -126M | 51.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 10.9M | 8.61M | 12.2M | 14.9M | 9.86M | ||
| Income Before Taxes | 254M | 70.9M | -29.0M | -141M | 41.3M | ||
| Income Taxes | 96.2M | 27.2M | -10.7M | -53.4M | 14.4M | ||
| Net Income from Continuing Ops | 158M | 43.8M | -18.3M | -87.2M | 26.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 158M | 43.8M | -18.3M | -87.2M | 26.9M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 158M | 43.8M | -18.3M | -87.2M | 26.9M | ||
| ||||||