| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -26.8M | -8.84M | -15.4M | -127M | -45.6M | ||
| Depreciation | 1.43M | 1.39M | 1.12M | 1.05M | 1.10M | ||
| Amortization | 49K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.27M | -2.08M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.3M | -5.17M | 0 | 0 | 0 | ||
| Cash From Operations | -17.2M | -14.7M | -14.9M | -33.9M | -5.30M | ||
| Capital Expenditures | -2.35M | -2.23M | -2.35M | -3.90M | -20.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.99M | -13.5M | 0 | 0 | 0 | ||
| Other Investing Activities | 13.1M | 7.35M | 0 | 0 | 0 | ||
| Cash from Investing | 6.13M | -6.17M | 15.1M | 4.45M | -87.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 244K | 20.3M | 0 | 0 | 0 | ||
| Net Borrowings | -1.48M | -1.20M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 576K | -576K | 0 | 0 | 0 | ||
| Cash From Financing | -661K | 18.5M | -37K | 236M | -928K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.8M | -2.32M | 176K | 206M | -93.6M | ||
| ||||||