| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 332K | -56.8M | -1.33M | -18.2M | -91.3M | ||
| Depreciation | 23.8M | 5.27M | 11.6M | 5.63M | 4.45M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.76M | 1.78M | -2.03M | 38K | -29.2M | ||
| Change In Working Capital | -21.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -12.5M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -11.1M | 673K | -30.0M | -2.62M | -15.4M | ||
| Capital Expenditures | -17.1M | -19.2M | -10.4M | -12.8M | -9.06M | ||
| Sale of Assets | 0 | 0 | 6K | 700K | 807K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 382K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -19.7M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -19.3M | -19.1M | -7.98M | -12.5M | -8.55M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 215K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 35.2M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 35.4M | 4.36M | 37.4M | 47.2M | -21K | ||
| Foreign Exchange Effect | 3.50M | 1.37M | -140K | -1.16M | 1.86M | ||
| Net Change in Cash | 8.49M | -12.7M | -701K | 30.9M | -22.1M | ||
| ||||||