| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 36.5M | 36.8M | 22.0M | 13.4M | 12.7M | ||
| Cost of Revenue | 18.3M | 45.9M | -9.19M | 14.0M | 9.96M | ||
| Gross Profit | 18.2M | -9.06M | 31.2M | -602K | 2.79M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 4.32M | 7.70M | 4.49M | 5.07M | 4.00M | ||
| Amortization & Deprec | 23.8M | 5.27M | 11.6M | 5.63M | 4.45M | ||
| Other Expenses | 350K | 33.8M | 0 | 0 | 100M | ||
| Total Operating Expenses | 28.5M | 46.8M | 16.1M | 10.7M | 108M | ||
| Operating Income | -10.3M | -55.9M | 15.1M | -11.3M | -106M | ||
| Other Income | 9.04M | 3.57M | -19.7M | -7.19M | -15.0M | ||
| EBIT | -1.27M | -52.3M | -4.66M | -18.5M | -121M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 902K | 1.23M | 0 | 0 | 0 | ||
| Income Before Taxes | -2.18M | -53.5M | -4.66M | -18.5M | -121M | ||
| Income Taxes | -2.51M | 3.22M | -3.34M | -270K | -29.3M | ||
| Net Income from Continuing Ops | 332K | -56.8M | -1.33M | -18.2M | -91.3M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 332K | -56.8M | -1.33M | -18.2M | -91.3M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 332K | -56.8M | -1.33M | -18.2M | -91.3M | ||
| ||||||