| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 21.4M | 0 | 21.6M | 19.9M | 29.9M | ||
| Short Term Investments | 0 | 0 | 0 | 3.10M | 5.02M | ||
| Accounts Receivable | 11.4M | 0 | 13.4M | 14.2M | 12.6M | ||
| Inventories | 5.42M | 0 | 4.80M | 4.38M | 4.14M | ||
| Pre-paid Expenses | 12.9M | 0 | 9.04M | 14.6M | 14.2M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 3.03M | 0 | 4.24M | 0 | 0 | ||
| Total Current Assets | 54.2M | 0 | 53.1M | 56.1M | 65.9M | ||
| Property, Plant & Equipment | 168M | 0 | 149M | 141M | 135M | ||
| Goodwill & Intangibles | 100M | 0 | 97.4M | 95.9M | 94.3M | ||
| Other Long-term Assets | 35.2M | 0 | 37.4M | 37.0M | 35.7M | ||
| Total Long-Term Assets | 304M | 0 | 284M | 273M | 265M | ||
| Total Assets | 358M | 0 | 337M | 329M | 331M | ||
| Accounts Payable | 31.0M | 0 | 20.3M | 19.4M | 17.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 8.19M | 0 | 5.25M | 6.89M | 5.98M | ||
| Other Current Liabilities | 73.2M | 0 | 75.2M | 69.0M | 72.3M | ||
| Total Current Liabilities | 112M | 0 | 101M | 95.4M | 95.8M | ||
| Long Term Debt | 308M | 0 | 300M | 289M | 279M | ||
| Capital Lease Obligations | 22.3M | 0 | 21.2M | 19.9M | 20.1M | ||
| Deferred Income Tax | 12.1M | 0 | 12.4M | 12.6M | 13.0M | ||
| Other Long-term Liabilities | 63.1M | 0 | 71.0M | 70.7M | 69.0M | ||
| Total Long-term Liabilities | 405M | 0 | 405M | 392M | 382M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 517M | 0 | 505M | 487M | 477M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 957K | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 537M | 0 | 0 | 0 | 0 | ||
| Retained Earnings | -686M | 0 | 0 | 0 | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -12.3M | 0 | -169M | -158M | -147M | ||
| Total Shareholder's Equity | -160M | 0 | -169M | -158M | -147M | ||
| ||||||