| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.6M | 0 | 4.31M | 9.34M | 10.0M | ||
| Depreciation | 9.98M | 0 | 8.71M | 8.02M | 7.87M | ||
| Amortization | 274K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 270K | 0 | 101K | 177K | 372K | ||
| Change In Working Capital | -16.9M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -3.40M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 823K | 0 | 5.07M | 2.35M | 20.0M | ||
| Capital Expenditures | -6.34M | 0 | -3.94M | -4.00M | -4.55M | ||
| Sale of Assets | 13.4M | 0 | 3.39M | 9.64M | 7.70M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.34M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 7.04M | 0 | -546K | 5.64M | 3.15M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 468K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 1.13M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -87K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.51M | 0 | -3.96M | -9.74M | -13.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.38M | 0 | 565K | -1.74M | 10.0M | ||
| ||||||