| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 6.50M | 7.07M | 5.15M | 8.68M | 5.10M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.19M | 3.06M | 2.73M | 1.76M | 1.50M | ||
| Inventories | 41.2M | 38.0M | 39.4M | 36.6M | 30.1M | ||
| Pre-paid Expenses | 1.42M | 1.19M | 2.20M | 708K | 183K | ||
| Deferred Tax Assets | 1.25M | 1.25M | 1.25M | 0 | 0 | ||
| Other Current Assets | 2.99M | 3.32M | 1.81M | 3.67M | 3.46M | ||
| Total Current Assets | 55.6M | 53.9M | 52.6M | 51.4M | 40.3M | ||
| Property, Plant & Equipment | 22.9M | 23.2M | 24.6M | 23.7M | 22.5M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 965K | 963K | 959K | 1.02M | 1.01M | ||
| Total Long-Term Assets | 32.1M | 32.3M | 33.7M | 24.7M | 23.5M | ||
| Total Assets | 87.6M | 86.2M | 86.3M | 76.2M | 63.9M | ||
| Accounts Payable | 15.3M | 11.9M | 16.0M | 17.0M | 13.6M | ||
| Accrued Expenses | 5.27M | 4.99M | 4.98M | 0 | 0 | ||
| Short Term Debt | 2.88M | 5.01M | 7.18M | 14.2M | 10.0M | ||
| Other Current Liabilities | 5.29M | 5.10M | 5.09M | 4.35M | 5.07M | ||
| Total Current Liabilities | 30.8M | 29.6M | 35.4M | 41.9M | 35.4M | ||
| Long Term Debt | 224K | 125K | 82K | 223K | 206K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 6.37M | 6.38M | ||
| Other Long-term Liabilities | 6.14M | 6.16M | 6.07M | 0 | 0 | ||
| Total Long-term Liabilities | 6.36M | 6.28M | 6.15M | 6.60M | 6.58M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 37.2M | 35.8M | 41.6M | 48.5M | 42.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 14K | 14K | 14K | 14K | 14K | ||
| Additional Paid-In Capital | 59.6M | 60.0M | 60.2M | 60.6M | 60.7M | ||
| Retained Earnings | -9.50M | -9.66M | -15.3M | -32.9M | -38.9M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 334K | 62K | -225K | -111K | 0 | ||
| Total Shareholder's Equity | 50.5M | 50.4M | 44.7M | 27.6M | 21.9M | ||
| ||||||