| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 414M | -6.27B | 1.57B | 1.51B | 2.02B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 168M | -376M | 1.75B | 596M | 632M | ||
| Change In Working Capital | -13.2B | 59.9B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 15.0B | -16.1B | 0 | 0 | 0 | ||
| Cash From Operations | 2.16B | 37.2B | -83.0B | -1.37B | 37.5B | ||
| Capital Expenditures | -56.0M | -787M | 996M | -140M | -263M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -158M | 32.0M | 0 | 0 | 0 | ||
| Investments | 10.8B | -32.1B | 0 | 0 | 0 | ||
| Other Investing Activities | -941M | 33.7B | 0 | 0 | 0 | ||
| Cash from Investing | 9.74B | 1.54B | -2.09B | 2.14B | 331M | ||
| Dividends Paid | 1.30B | -888M | 3.17B | -439M | -18.5M | ||
| Sale / Purchase of Stock | -19.7B | 21.9B | 0 | 0 | 0 | ||
| Net Borrowings | 2.18B | 2.20B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 16.9B | -21.9B | 0 | 0 | 0 | ||
| Cash From Financing | 690M | 1.33B | -4.96B | -1.80B | 633M | ||
| Foreign Exchange Effect | 253M | -138M | 2.91B | -366M | -506M | ||
| Net Change in Cash | 12.8B | 39.9B | -87.2B | -1.39B | 37.9B | ||
| ||||||