| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.26B | -1.05B | -961M | 836M | 1.95B | ||
| Depreciation | 2.74B | 4.14B | -9.08B | 4.58B | 4.69B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 133M | 1.17B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 736M | 1.19B | 0 | 0 | 0 | ||
| Cash From Operations | 4.87B | 5.53B | -17.7B | 5.37B | 8.10B | ||
| Capital Expenditures | -2.40B | -4.03B | 8.68B | -3.30B | -3.40B | ||
| Sale of Assets | 33.0M | 158M | -438M | 149M | 118M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 4.24B | -4.06B | 0 | 0 | 0 | ||
| Other Investing Activities | -6.73B | 618M | 0 | 0 | 0 | ||
| Cash from Investing | -2.46B | -3.29B | 14.1B | -3.18B | -3.80B | ||
| Dividends Paid | 343M | -42.0M | 5.43B | -5.36B | -816M | ||
| Sale / Purchase of Stock | 1.00M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.07B | -2.20B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | -1.00M | 0 | 0 | 0 | ||
| Cash From Financing | -723M | -2.24B | 3.81B | 247M | -3.75B | ||
| Foreign Exchange Effect | -11.0M | -137M | 108M | 61.6M | -27.2M | ||
| Net Change in Cash | 1.67B | -130M | 290M | 2.50B | 523M | ||
| ||||||