| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.7M | -13.4M | -13.1M | -15.3M | -13.5M | ||
| Depreciation | 710K | 768K | 652K | 662K | 589K | ||
| Amortization | 138K | 134K | -546K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 415K | 12.7M | -6.11M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.81M | 2.36M | -8.04M | 0 | 0 | ||
| Cash From Operations | -11.6M | 2.53M | -9.37M | -11.0M | -9.81M | ||
| Capital Expenditures | -609K | -431K | -950K | -754K | -825K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8K | -4.04M | 37.0M | 0 | 0 | ||
| Other Investing Activities | 11.5M | 10.1M | -61.3M | 0 | 0 | ||
| Cash from Investing | 11.5M | 6.03M | -39.3M | 6.49M | 12.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 384K | 66K | -1.76M | 0 | 0 | ||
| Net Borrowings | -569K | -569K | -950K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -185K | -503K | 45.2M | -491K | -226K | ||
| Foreign Exchange Effect | -1K | 1K | 17K | -26K | 5K | ||
| Net Change in Cash | -321K | 8.06M | -3.42M | -5.07M | 2.15M | ||
| ||||||