| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 968M | 578M | 595M | 0 | 0 | ||
| Depreciation | 216M | -216M | 465M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.40B | 1.40B | -562M | 0 | 0 | ||
| Other Non Cash Operating Items | 236M | -236M | 23.0M | 0 | 0 | ||
| Cash From Operations | 1.06B | -1.06B | 3.11B | 0 | 0 | ||
| Capital Expenditures | -246M | 246M | -654M | 0 | 0 | ||
| Sale of Assets | 38.0M | -38.0M | 132M | 0 | 0 | ||
| Acquisitions | 8.00M | -8.00M | -1.14B | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -235M | 235M | -746M | 0 | 0 | ||
| Cash from Investing | -189M | 189M | -1.75B | 0 | 0 | ||
| Dividends Paid | -1.04B | 1.04B | -1.71B | 0 | 0 | ||
| Sale / Purchase of Stock | -1.15B | 1.15B | -2.16B | 0 | 0 | ||
| Net Borrowings | 1.15B | -1.15B | 2.18B | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.03B | 1.03B | -1.69B | 0 | 0 | ||
| Foreign Exchange Effect | 24.0M | -24.0M | 22.0M | 0 | 0 | ||
| Net Change in Cash | -135M | 135M | -311M | 0 | 0 | ||
| ||||||