| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.22M | -1.71M | 351K | 4.32M | 3.20M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.42M | -51K | -1.23M | 1.75M | 598K | ||
| Change In Working Capital | 7.65M | 3.17M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.42M | 2.17M | 0 | 0 | 0 | ||
| Cash From Operations | 6.87M | 3.58M | 182K | 4.49M | 6.16M | ||
| Capital Expenditures | -52K | -24K | -189K | -141K | -245K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 3.97M | -10.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.27M | 20.3M | 0 | 0 | 0 | ||
| Cash from Investing | 7.24M | 10.2M | -5.61M | 1.01M | 4.58M | ||
| Dividends Paid | 0 | -24.4M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -198K | 188K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -36K | -2.61M | 0 | 0 | 0 | ||
| Cash From Financing | -234K | -26.9M | 163K | 248K | 188K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.9M | -13.1M | -5.26M | 5.75M | 10.9M | ||
| ||||||