| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 521K | 14K | -9.65M | 932K | 1.92M | ||
| Depreciation | 440K | 448K | 462K | 489K | 352K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 412K | 1.41M | -7.15M | 6.84M | -58K | ||
| Change In Working Capital | 337K | 2.08M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.52M | 3.46M | 0 | 0 | 0 | ||
| Cash From Operations | 5.23M | 7.41M | 4.72M | 4.07M | 10.9M | ||
| Capital Expenditures | -520K | -291K | -345K | -480K | -180K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -534K | -17K | 0 | 0 | 0 | ||
| Cash from Investing | -534K | -17K | -348K | -482K | -183K | ||
| Dividends Paid | 0 | -9.03M | 0 | -1.92M | -1.91M | ||
| Sale / Purchase of Stock | -5.14M | -2.13M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -92K | -356K | 0 | 0 | 0 | ||
| Cash From Financing | -5.23M | -11.5M | -656K | -1.91M | -4.36M | ||
| Foreign Exchange Effect | -483K | -530K | -44K | 276K | -60K | ||
| Net Change in Cash | -1.02M | -4.67M | 3.67M | 1.96M | 6.33M | ||
| ||||||