| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.2M | 13.8M | -5.29M | 2.46M | 761K | ||
| Depreciation | 18.3M | 25.2M | 18.8M | 19.8M | 18.9M | ||
| Amortization | 1.05M | -2.28M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -10.1M | 0 | 0 | 0 | ||
| Change In Working Capital | 4.77M | 10.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.44M | 6.31M | 0 | 0 | 0 | ||
| Cash From Operations | 37.8M | 43.8M | 13.8M | 16.4M | 19.6M | ||
| Capital Expenditures | -12.9M | -15.4M | -7.29M | -5.97M | -4.47M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12.5M | -10.6M | 0 | 0 | 0 | ||
| Cash from Investing | -12.5M | -10.6M | -7.15M | -7.08M | -6.20M | ||
| Dividends Paid | -23.8M | -22.7M | -80K | 0 | 0 | ||
| Sale / Purchase of Stock | -46.2M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 43.5M | -20.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -13K | -110K | 0 | 0 | 0 | ||
| Cash From Financing | -26.6M | -43.0M | -6.24M | 28.0M | 54.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.29M | -9.81M | 453K | 37.3M | 67.7M | ||
| ||||||