| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.2M | 24.5M | 20.4M | 20.4M | 22.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -19.1M | 21.1M | 31.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 51.1M | 48.7M | -182M | 0 | 0 | ||
| Cash From Operations | 50.2M | 94.3M | -176M | 102M | 75.2M | ||
| Capital Expenditures | 249M | -10.6M | 79.2M | -19.1M | -20.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 610K | 0 | 0 | 0 | ||
| Other Investing Activities | -146M | -180M | 648M | 0 | 0 | ||
| Cash from Investing | -146M | -180M | 515M | -128M | -98.3M | ||
| Dividends Paid | -34.4M | 81.4M | -24.7M | -37.2M | -39.7M | ||
| Sale / Purchase of Stock | 223M | 171M | -730M | 0 | 0 | ||
| Net Borrowings | -60.2M | -75.0M | 154M | 0 | 0 | ||
| Other Financing Cash Flows | -10.3M | -61.1M | 65.9M | 0 | 0 | ||
| Cash From Financing | 118M | 117M | -375M | 16.7M | -5.06M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 22.2M | 31.4M | -36.4M | -9.62M | -28.2M | ||
| ||||||