| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.94M | 598K | 577K | 414K | 1.55M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 14.8M | 12.9M | 10.6M | 19.2M | 19.0M | ||
| Inventories | 11.8M | 10.7M | 11.2M | 12.4M | 13.5M | ||
| Pre-paid Expenses | 934K | 427K | 616K | 759K | 877K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 29.5M | 24.6M | 23.0M | 32.7M | 34.9M | ||
| Property, Plant & Equipment | 3.54M | 3.61M | 3.77M | 4.16M | 4.71M | ||
| Goodwill & Intangibles | 11.4M | 9.82M | 9.12M | 9.79M | 10.8M | ||
| Other Long-term Assets | 1.38M | 1.33M | 1.28M | 1.16M | 1.16M | ||
| Total Long-Term Assets | 16.3M | 14.9M | 14.2M | 15.1M | 16.7M | ||
| Total Assets | 45.8M | 39.5M | 37.2M | 47.9M | 51.6M | ||
| Accounts Payable | 7.66M | 6.07M | 7.57M | 11.9M | 12.2M | ||
| Accrued Expenses | 5.20M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.77M | 3.94M | 3.04M | 5.82M | 6.73M | ||
| Other Current Liabilities | 16K | 402K | 416K | 491K | 483K | ||
| Total Current Liabilities | 17.6M | 14.8M | 14.8M | 22.9M | 25.0M | ||
| Long Term Debt | 5.10M | 5.15M | 5.19M | 5.28M | 6.86M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 665K | 510K | 588K | 269K | ||
| Other Long-term Liabilities | 1.30M | 300K | 273K | 297K | 333K | ||
| Total Long-term Liabilities | 6.40M | 6.11M | 5.98M | 6.17M | 7.46M | ||
| Minority Interest | 938K | 852K | 611K | 481K | 402K | ||
| Total Liabilities | 25.0M | 21.7M | 21.4M | 29.5M | 32.8M | ||
| Preferred Stock | 3.71M | 3.77M | 3.81M | 3.87M | 3.92M | ||
| Common Par | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | ||
| Additional Paid-In Capital | 32.7M | 32.7M | 32.4M | 32.4M | 30.0M | ||
| Retained Earnings | -19.8M | -20.4M | -21.1M | -20.0M | -19.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 3.05M | 512K | -492K | 849K | 2.73M | ||
| Total Shareholder's Equity | 20.8M | 17.7M | 15.7M | 18.3M | 18.8M | ||
| ||||||