| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 18.8M | 15.3M | 13.3M | 21.5M | 21.6M | ||
| Cost of Revenue | 12.3M | 9.92M | 9.14M | 14.4M | 13.9M | ||
| Gross Profit | 6.49M | 5.42M | 4.13M | 7.10M | 7.66M | ||
| Research & Development | 199K | 251K | 79K | 189K | 160K | ||
| SG&A | 4.80M | 5.08M | 4.47M | 5.16M | 5.00M | ||
| Amortization & Deprec | -12K | 813K | 380K | 434K | 452K | ||
| Other Expenses | 291K | -1.18M | 0 | 0 | 0 | ||
| Total Operating Expenses | 5.28M | 4.96M | 4.93M | 5.78M | 5.61M | ||
| Operating Income | 1.21M | 453K | -803K | 1.33M | 2.04M | ||
| Other Income | 93K | 511K | -372K | 43K | -351K | ||
| EBIT | 1.30M | 964K | -1.18M | 1.37M | 1.69M | ||
| Minority Interest | 176K | 119K | -241K | -130K | 164K | ||
| Interest Expense | 390K | 382K | 336K | 365K | 358K | ||
| Income Before Taxes | 739K | 463K | -1.27M | 1.13M | 1.17M | ||
| Income Taxes | 291K | -83K | -19K | -19K | 212K | ||
| Net Income from Continuing Ops | 448K | 546K | -1.25M | 1.15M | 960K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 448K | 546K | -1.25M | 1.15M | 960K | ||
| Preferred Dividends | 77K | 77K | 76K | 78K | 80K | ||
| Net Income to Common | 662K | -710K | -1.33M | 1.07M | 880K | ||
| ||||||