| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.6M | 16.5M | 16.6M | 11.8M | 11.0M | ||
| Depreciation | 4.05M | 4.14M | 3.84M | 4.63M | 5.16M | ||
| Amortization | 2.00M | 2.04M | -8.39M | 0 | 0 | ||
| Deferred Taxes | 993K | -1.96M | 1.55M | 629K | 282K | ||
| Change In Working Capital | 10.9M | -1.53M | 6.29M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.97M | -516K | -8.59M | 0 | 0 | ||
| Cash From Operations | 36.6M | 18.6M | 54.6M | -8.07M | 59.7M | ||
| Capital Expenditures | -5.64M | -11.7M | -6.89M | -12.5M | -6.75M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -4.87M | -1.24M | -3.02M | -170K | -1.26M | ||
| Investments | -233M | 656M | -195M | 0 | 0 | ||
| Other Investing Activities | 278M | -528M | 26.9M | 0 | 0 | ||
| Cash from Investing | 40.0M | 127M | -2.03M | -6.60M | -21.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.78M | 1.00M | 129M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 297K | 3.09M | -4.39M | 0 | 0 | ||
| Cash From Financing | 3.08M | 4.09M | -186M | 7.80M | 2.11M | ||
| Foreign Exchange Effect | -11.4M | -4.31M | -8.97M | 9.41M | 5.87M | ||
| Net Change in Cash | 68.3M | 145M | -142M | 2.53M | 46.0M | ||
| ||||||