| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -37.3M | -57.2M | -147M | 8.42M | -26.3M | ||
| Depreciation | 73.5M | 67.6M | 72.6M | 66.0M | 66.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -57.7M | 0 | 0 | ||
| Change In Working Capital | 46.1M | -86.0M | 265M | 0 | 0 | ||
| Other Non Cash Operating Items | -8.09M | 5.91M | 179M | 0 | 0 | ||
| Cash From Operations | 73.1M | -68.6M | 309M | 42.4M | 141M | ||
| Capital Expenditures | -57.6M | -57.4M | -27.9M | -4.83M | -15.7M | ||
| Sale of Assets | 45.3M | 19.2M | 2.54M | 581K | 1.02M | ||
| Acquisitions | 0 | 4.32M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -57.6M | -57.4M | -27.9M | 0 | 0 | ||
| Cash from Investing | -12.3M | -33.9M | -25.3M | -4.25M | -14.7M | ||
| Dividends Paid | -3.01M | -2.94M | -2.94M | -2.94M | -2.95M | ||
| Sale / Purchase of Stock | -17.4M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -16.0M | 74.1M | -261M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -111K | 39K | 0 | 0 | ||
| Cash From Financing | -36.5M | 71.0M | -264M | -32.3M | -112M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 24.4M | -31.4M | 19.8M | 5.91M | 14.2M | ||
| ||||||