| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.35M | 0 | 2.85M | 6.92M | 8.33M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -359K | 0 | -2.80M | -1.69M | -1.59M | ||
| Change In Working Capital | 2.62M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.42M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 12.0M | 0 | 8.76M | 109M | 25.1M | ||
| Capital Expenditures | -283K | 0 | -241K | -360K | -191K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -34.4M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -34.4M | 0 | 2.37M | -4.44M | -65.1M | ||
| Dividends Paid | -4.58M | 0 | -4.60M | -4.63M | -4.63M | ||
| Sale / Purchase of Stock | 12K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 90.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -7.83M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 77.6M | 0 | -22.8M | -73.8M | -90.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 55.3M | 0 | -11.7M | 30.3M | -130M | ||
| ||||||