| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -11.8M | -137M | 37.1M | 24.8M | 13.5M | ||
| Depreciation | 27.1M | 29.5M | 26.1M | 25.5M | -3.26M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.2M | -16.6M | -1.32M | 6.17M | 878K | ||
| Change In Working Capital | -30.0M | 12.5M | 23.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 29.3M | 161M | -28.0M | 0 | 0 | ||
| Cash From Operations | 4.46M | 49.6M | 57.7M | 3.81M | 41.4M | ||
| Capital Expenditures | -3.73M | -4.81M | -3.16M | -2.74M | -3.61M | ||
| Sale of Assets | 40.2M | 21.0M | 8.83M | 10.6M | 8.09M | ||
| Acquisitions | -10.2M | -14K | 0 | 0 | 0 | ||
| Investments | 0 | -4.74M | 0 | 0 | 0 | ||
| Other Investing Activities | -735K | 547K | 2.33M | 0 | 0 | ||
| Cash from Investing | 29.2M | 16.8M | 11.2M | 4.33M | 5.41M | ||
| Dividends Paid | -9.13M | -9.12M | -4.75M | -4.75M | -4.75M | ||
| Sale / Purchase of Stock | 1.42M | -1.58M | -264K | 0 | 0 | ||
| Net Borrowings | -36.8M | 327M | -65.1M | 0 | 0 | ||
| Other Financing Cash Flows | 73.0M | -368M | -15.7M | 0 | 0 | ||
| Cash From Financing | 28.5M | -52.0M | -85.8M | -25.2M | -22.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 62.1M | 14.3M | -17.0M | -17.1M | 24.7M | ||
| ||||||