| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 5.46M | 4.76M | 16.7M | 12.8M | 9.05M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 67.9M | 87.1M | 58.7M | 53.3M | 64.6M | ||
| Inventories | 74.2M | 64.2M | 67.9M | 66.4M | 79.1M | ||
| Pre-paid Expenses | 12.7M | 7.12M | 2.31M | 4.15M | 4.32M | ||
| Deferred Tax Assets | 13.7M | 6.04M | 6.04M | 6.04M | 6.04M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 174M | 169M | 152M | 143M | 163M | ||
| Property, Plant & Equipment | 7.16M | 7.35M | 7.20M | 7.82M | 7.47M | ||
| Goodwill & Intangibles | 352M | 157M | 155M | 154M | 152M | ||
| Other Long-term Assets | 7.68M | 6.54M | 7.89M | 7.46M | 7.00M | ||
| Total Long-Term Assets | 367M | 171M | 170M | 169M | 166M | ||
| Total Assets | 541M | 340M | 322M | 312M | 329M | ||
| Accounts Payable | 31.3M | 44.8M | 36.8M | 32.5M | 48.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.07M | 2.67M | 2.67M | 0 | 667K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 52.3M | 76.0M | 66.6M | 54.4M | 72.0M | ||
| Long Term Debt | 307M | 264M | 260M | 259M | 258M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 54.7M | 8.86M | 8.12M | 9.69M | 10.1M | ||
| Other Long-term Liabilities | 3.68M | 5.20M | 5.69M | 3.80M | 3.28M | ||
| Total Long-term Liabilities | 365M | 278M | 273M | 272M | 271M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 418M | 354M | 340M | 327M | 343M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 251K | 254K | 254K | 254K | 255K | ||
| Additional Paid-In Capital | 114M | 115M | 115M | 115M | 115M | ||
| Retained Earnings | 5.88M | -130M | -132M | -131M | -130M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 2.43M | 1.26M | -1.86M | 237K | -198K | ||
| Total Shareholder's Equity | 123M | -13.9M | -18.4M | -15.0M | -14.0M | ||
| ||||||