| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 134M | 106M | 123M | 185M | 101M | ||
| Depreciation | 215M | -16.0M | 38.0M | 40.0M | 40.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 66.8M | 68.0M | -22.0M | 37.0M | -48.0M | ||
| Change In Working Capital | -145M | -153M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 146M | 141M | 0 | 0 | 0 | ||
| Cash From Operations | 414M | 146M | 140M | 180M | 38.0M | ||
| Capital Expenditures | -65.8M | -18.0M | -20.0M | -14.0M | -9.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 37.0M | 139M | 0 | 300M | 0 | ||
| Investments | 24.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 47.9M | -157M | 0 | 0 | 0 | ||
| Cash from Investing | 109M | -18.0M | -20.0M | 308M | -9.00M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -379K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -292M | -119M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -366M | 3.00M | 0 | 0 | 0 | ||
| Cash From Financing | -658M | -116M | -74.0M | -297M | 28.0M | ||
| Foreign Exchange Effect | 2.00M | -4.00M | -4.00M | 6.00M | 5.00M | ||
| Net Change in Cash | -134M | 8.00M | 42.0M | 197M | 62.0M | ||
| ||||||