| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 845M | 904M | 817M | 881M | 854M | ||
| Cost of Revenue | 97.0M | 322M | 253M | 257M | 257M | ||
| Gross Profit | 748M | 582M | 564M | 624M | 597M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 224M | 270M | 281M | 310M | 338M | ||
| Amortization & Deprec | 215M | -16.0M | 38.0M | 40.0M | 40.0M | ||
| Other Expenses | 14.0M | 102M | 3.00M | -212M | 4.00M | ||
| Total Operating Expenses | 453M | 356M | 322M | 138M | 382M | ||
| Operating Income | 295M | 226M | 242M | 486M | 215M | ||
| Other Income | -7.00M | 16.0M | 12.0M | 20.0M | 6.00M | ||
| EBIT | 288M | 242M | 254M | 506M | 221M | ||
| Minority Interest | 40.0M | 9.00M | 4.00M | -6.00M | 0 | ||
| Interest Expense | 61.0M | 61.0M | 57.0M | 60.0M | 66.0M | ||
| Income Before Taxes | 187M | 172M | 193M | 452M | 155M | ||
| Income Taxes | 93.0M | 67.0M | 70.0M | 267M | 54.0M | ||
| Net Income from Continuing Ops | 94.0M | 105M | 123M | 185M | 101M | ||
| Income - Discontinued Ops | 40.0M | 1.00M | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 134M | 106M | 123M | 185M | 101M | ||
| Preferred Dividends | 0 | 0 | 0 | 2.00M | 6.00M | ||
| Net Income to Common | 134M | 106M | 123M | 183M | 95.0M | ||
| ||||||