| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 58.1M | 0 | 0 | 0 | 87.3M | ||
| Short Term Investments | 5.18M | 0 | 0 | 0 | 3.15M | ||
| Accounts Receivable | 235M | 0 | 0 | 0 | 303M | ||
| Inventories | 277M | 0 | 0 | 0 | 319M | ||
| Pre-paid Expenses | 1.50M | 0 | 0 | 0 | 5.29M | ||
| Deferred Tax Assets | 7.43M | 0 | 0 | 0 | 9.28M | ||
| Other Current Assets | 58.0M | 0 | 0 | 0 | 99.3M | ||
| Total Current Assets | 642M | 0 | 0 | 0 | 827M | ||
| Property, Plant & Equipment | 1.21B | 0 | 0 | 0 | 1.52B | ||
| Goodwill & Intangibles | 70.0M | 0 | 0 | 0 | 74.9M | ||
| Other Long-term Assets | 337M | 0 | 0 | 0 | 463M | ||
| Total Long-Term Assets | 1.62B | 0 | 0 | 0 | 2.05B | ||
| Total Assets | 2.26B | 0 | 0 | 0 | 2.88B | ||
| Accounts Payable | 463M | 0 | 0 | 0 | 540M | ||
| Accrued Expenses | 24.7M | 0 | 0 | 0 | 31.9M | ||
| Short Term Debt | 258M | 0 | 0 | 0 | 571M | ||
| Other Current Liabilities | 26.4M | 0 | 0 | 0 | 43.6M | ||
| Total Current Liabilities | 772M | 0 | 0 | 0 | 1.21B | ||
| Long Term Debt | 497M | 0 | 0 | 0 | 518M | ||
| Capital Lease Obligations | 7.27M | 0 | 0 | 0 | 13.1M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 14.4M | 0 | 0 | 0 | 4.20M | ||
| Total Long-term Liabilities | 519M | 0 | 0 | 0 | 536M | ||
| Minority Interest | 1K | 0 | 0 | 0 | -7K | ||
| Total Liabilities | 1.29B | 0 | 0 | 0 | 1.75B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 753M | 0 | 0 | 0 | 866M | ||
| Retained Earnings | 236M | 0 | 0 | 0 | 293M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -16.2M | 0 | 0 | 0 | -27.2M | ||
| Total Shareholder's Equity | 973M | 0 | 0 | 0 | 1.13B | ||
| ||||||