| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.28M | 2.57M | -1.43M | -2.36M | 3.96M | ||
| Depreciation | 1.48M | 1.35M | 1.53M | 1.47M | 1.81M | ||
| Amortization | 448K | -787K | 787K | 0 | 0 | ||
| Deferred Taxes | -1.18M | 259K | 479K | -256K | -583K | ||
| Change In Working Capital | 7.89M | -370K | -63K | 0 | 0 | ||
| Other Non Cash Operating Items | 2.59M | 4.55M | -12.7M | 0 | 0 | ||
| Cash From Operations | 14.5M | 7.58M | 2.53M | 1.52M | 11.4M | ||
| Capital Expenditures | -327K | -144K | -202K | -56K | -28K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -929K | -588K | -97K | 97K | 0 | ||
| Investments | -19.0M | -32.3M | 121M | 0 | 0 | ||
| Other Investing Activities | 16.8M | 29.4M | -151M | 0 | 0 | ||
| Cash from Investing | -3.17M | -3.50M | -24.8M | -565K | -9.29M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 17K | 248K | 19.0M | 0 | 0 | ||
| Net Borrowings | -66K | 0 | 156K | 0 | 0 | ||
| Other Financing Cash Flows | -27K | -729K | 744K | 0 | 0 | ||
| Cash From Financing | -76K | -481K | 456K | 504K | 21K | ||
| Foreign Exchange Effect | -62K | -130K | -108K | 227K | -15K | ||
| Net Change in Cash | 11.2M | 3.46M | -21.9M | 1.68M | 2.12M | ||
| ||||||