| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Net Income | -7.77M | -3.98M | -6.12M | -10.3M | -55.2M | ||
| Depreciation | 2.08M | 2.05M | 2.22M | 2.15M | 1.98M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -533K | -6.69M | 3.98M | -5.01M | 4.65M | ||
| Other Non Cash Operating Items | 1.43M | 1.53M | 1.81M | 1.06M | 44.6M | ||
| Cash From Operations | -4.79M | -7.09M | 1.89M | -12.1M | -3.96M | ||
| Capital Expenditures | -1.40M | -451K | -1.84M | -1.19M | -3.31M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 1.28M | ||
| Investments | -174M | 53.3M | -54.7M | -14.3M | -115M | ||
| Other Investing Activities | 185M | -50.3M | 49.1M | 9.65M | 98.4M | ||
| Cash from Investing | 11.0M | 2.99M | -5.56M | -4.67M | -15.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.72M | 1.01M | 1.14M | 1.20M | 4K | ||
| Net Borrowings | -1.77M | -1.06M | -1.91M | 94.1M | 17.9M | ||
| Other Financing Cash Flows | 0 | 0 | 781K | 0 | 0 | ||
| Cash From Financing | 5.96M | -50K | 14K | 95.3M | 17.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.1M | -4.15M | -3.66M | 78.5M | -1.20M | ||
| ||||||