| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 46.4M | 48.6M | 78.1M | 69.5M | 51.1M | ||
| Depreciation | 6.83M | 5.41M | 6.52M | 8.07M | 6.92M | ||
| Amortization | 0 | 0 | 0 | 2.27M | 0 | ||
| Deferred Taxes | -4.75M | -1.26M | 6.92M | 10.0M | 2.88M | ||
| Change In Working Capital | -2.02M | 62.4M | 19.5M | -60.7M | 0 | ||
| Other Non Cash Operating Items | 4.73M | -12.7M | -13.6M | 3.48M | 0 | ||
| Cash From Operations | 51.2M | 102M | 97.4M | 32.6M | 65.2M | ||
| Capital Expenditures | -3.04M | -5.94M | -9.32M | -2.56M | -5.68M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 129K | 0 | 0 | -16.6M | ||
| Investments | -49.6M | -91.1M | -96.8M | -44.5M | 0 | ||
| Other Investing Activities | 10.7M | 10.3M | 7.73M | -19.6M | 0 | ||
| Cash from Investing | -38.9M | -80.6M | -89.1M | -64.1M | -87.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.54M | 2.64M | 2.97M | 1.83M | 0 | ||
| Net Borrowings | -387K | -390K | -368K | -366K | 0 | ||
| Other Financing Cash Flows | 6.96M | 3.23M | 792K | 691K | 0 | ||
| Cash From Financing | 10.1M | 5.48M | 3.39M | 2.15M | 9.76M | ||
| Foreign Exchange Effect | -72K | -2.44M | -4.08M | -628K | 3.67M | ||
| Net Change in Cash | 22.4M | 24.9M | 7.67M | -29.9M | -9.15M | ||
| ||||||