| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.9M | 0 | -8.94M | 12.4M | 30.1M | ||
| Depreciation | 127M | 0 | 125M | 129M | 125M | ||
| Amortization | 2.19M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 12.0M | 0 | -11.8M | 11.2M | -19.1M | ||
| Change In Working Capital | -20.5M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 18.3M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 158M | 0 | 242M | 153M | 145M | ||
| Capital Expenditures | -472M | 0 | -230M | -253M | -244M | ||
| Sale of Assets | 305M | 0 | 569M | 149M | 240M | ||
| Acquisitions | -382K | 0 | -8K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -470M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -166M | 0 | 263M | -73.8M | -19.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 138M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.92M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 136M | 0 | -641M | -9.32M | -81.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 129M | 0 | -137M | 69.5M | 43.5M | ||
| ||||||