| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 37.6M | 43.1M | 0 | 60.4M | 56.9M | ||
| Depreciation | 39.7M | 38.3M | 0 | 38.8M | 39.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -27.3M | -93.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.60M | 7.30M | 0 | 0 | 0 | ||
| Cash From Operations | 56.6M | -4.60M | 0 | 54.6M | 79.4M | ||
| Capital Expenditures | -32.7M | -38.8M | 0 | -34.1M | -33.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.60M | -3.40M | 0 | 0 | 0 | ||
| Other Investing Activities | -34.6M | -35.8M | 0 | 0 | 0 | ||
| Cash from Investing | -33.0M | -39.2M | 0 | -34.2M | -37.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.00M | 7.20M | 0 | 0 | 0 | ||
| Net Borrowings | -600K | -500K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 400K | 1.10M | 0 | 0 | 0 | ||
| Cash From Financing | 6.80M | 7.80M | 0 | -29.6M | -38.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 30.4M | -36.0M | 0 | -9.20M | 3.00M | ||
| ||||||