Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-JAN
2012
30-APR
2012
31-JUL
2012
31-OCT
2012
31-JAN
2013
Net Income 188M 116M 119M 155M 229M
Depreciation 44.0M 41.8M 43.0M 43.6M 46.9M
Amortization 0 0 0 0 0
Deferred Taxes 0 0 0 0 0
Change In Working Capital 138M -44.3M -20.0M -114M 90.1M
Other Non Cash Operating Items -2.40M 20.9M 3.10M -51.6M -1.30M
Cash From Operations 368M 134M 145M 33.6M 364M
Capital Expenditures -53.3M -65.4M -74.7M -96.6M -75.5M
Sale of Assets 0 0 0 0 0
Acquisitions 0 0 0 0 0
Investments -11.0M 0 0 62.3M -11.0M
Other Investing Activities -53.1M -65.4M -75.0M -96.6M -75.6M
Cash from Investing -64.1M -65.4M -75.0M -34.3M -86.6M
Dividends Paid 0 0 0 0 0
Sale / Purchase of Stock -298M 1.40M -70.6M -157M -104M
Net Borrowings -2.00M 0 0 0 7.00M
Other Financing Cash Flows 4.80M 23.6M -700K 200K -3.30M
Cash From Financing -296M 25.0M -71.3M -157M -100M
Foreign Exchange Effect 0 -100K -1.50M 400K -200K
Net Change in Cash 8.10M 94.0M -2.50M -157M 178M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki