| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 9.79M | 7.93M | 8.25M | 7.34M | 7.94M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.33M | 1.96M | 1.94M | 1.41M | 1.70M | ||
| Inventories | 371M | 352M | 326M | 325M | 303M | ||
| Pre-paid Expenses | 16.5M | 7.16M | 6.33M | 6.46M | 193K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 5.04M | ||
| Total Current Assets | 400M | 369M | 342M | 340M | 318M | ||
| Property, Plant & Equipment | 4.52M | 4.02M | 3.59M | 3.03M | 2.76M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 4.52M | 4.02M | 3.59M | 3.03M | 2.76M | ||
| Total Assets | 404M | 373M | 346M | 343M | 321M | ||
| Accounts Payable | 7.95M | 3.81M | 6.55M | 8.95M | 7.10M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 16.8M | 0 | 6.70M | 13.4M | 17.1M | ||
| Other Current Liabilities | 1.02M | 1.01M | 1.01M | 874K | 751K | ||
| Total Current Liabilities | 42.2M | 19.4M | 31.0M | 40.3M | 40.2M | ||
| Long Term Debt | 194M | 197M | 188M | 191M | 195M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 194M | 197M | 188M | 191M | 195M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 236M | 216M | 219M | 232M | 235M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 70.0M | 70.1M | 70.3M | 70.5M | 70.4M | ||
| Retained Earnings | 99.8M | 88.3M | 58.6M | 43.4M | 17.6M | ||
| Treasury Stock | -2.89M | -2.89M | -2.89M | -2.89M | -2.89M | ||
| Other Equity | 1.60M | 1.19M | 921K | 724K | 528K | ||
| Total Shareholder's Equity | 168M | 157M | 127M | 112M | 85.7M | ||
| ||||||