| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.1M | 11.0M | 23.8M | 14.5M | 17.8M | ||
| Depreciation | 6.81M | 7.66M | 5.79M | 5.49M | 5.51M | ||
| Amortization | 1.80M | 5.77M | 2.78M | 0 | 0 | ||
| Deferred Taxes | 143K | -2.55M | 7.57M | 3.05M | 5.59M | ||
| Change In Working Capital | -26.9M | 10.0M | -9.58M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.38M | 4.44M | -18.1M | 0 | 0 | ||
| Cash From Operations | -4.70M | 36.3M | 12.3M | 16.9M | 25.7M | ||
| Capital Expenditures | -6.15M | -6.27M | -3.28M | -6.13M | -4.13M | ||
| Sale of Assets | 4.15M | -24.7M | 0 | 2.23M | 1.08M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.66M | 15.0M | 9.80M | 0 | 0 | ||
| Cash from Investing | -511K | -9.74M | 9.80M | -12.3M | -16.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -11.6M | -554K | 1.12M | 0 | 0 | ||
| Net Borrowings | -78K | -107K | -816K | 0 | 0 | ||
| Other Financing Cash Flows | 26K | -806K | 169K | 0 | 0 | ||
| Cash From Financing | -11.6M | -1.47M | 476K | -10.4M | -21.8M | ||
| Foreign Exchange Effect | -69K | 112K | -73K | -348K | 37K | ||
| Net Change in Cash | -16.9M | 25.2M | 22.5M | -6.16M | -13.0M | ||
| ||||||