| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 43.0M | -676M | -45.0M | 48.0M | 183M | ||
| Depreciation | 119M | 110M | 99.0M | 104M | 101M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 33.0M | -88.0M | -15.0M | 74.0M | 63.0M | ||
| Change In Working Capital | -70.0M | -124M | 367M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.00M | 704M | -716M | 0 | 0 | ||
| Cash From Operations | 131M | -74.0M | 57.0M | 306M | 244M | ||
| Capital Expenditures | -49.0M | -49.0M | -24.0M | -18.0M | -24.0M | ||
| Sale of Assets | 2.00M | 5.00M | 0 | 1.00M | 15.0M | ||
| Acquisitions | -12.0M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -49.0M | -49.0M | 163M | 0 | 0 | ||
| Cash from Investing | -59.0M | -44.0M | -24.0M | -17.0M | -9.00M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -5.00M | 9.00M | 109M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.00M | 9.00M | 96.0M | -62.0M | -187M | ||
| Foreign Exchange Effect | -1.00M | -2.00M | 0 | 9.00M | 4.00M | ||
| Net Change in Cash | 66.0M | -111M | 129M | 236M | 52.0M | ||
| ||||||