| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 48.6M | 48.0M | 33.8M | 26.6M | 23.6M | ||
| Depreciation | 14.9M | 14.1M | 15.0M | 14.2M | 15.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.01M | 0 | 0 | 0 | -4.73M | ||
| Change In Working Capital | 3.55M | -10.4M | 6.19M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.73M | 163K | -13.0M | 0 | 0 | ||
| Cash From Operations | 69.7M | 51.8M | 42.1M | 111M | 72.2M | ||
| Capital Expenditures | -20.0M | -11.5M | -11.8M | -10.9M | -11.9M | ||
| Sale of Assets | 1.33M | 0 | 0 | 0 | 511K | ||
| Acquisitions | 98K | -74.5M | -118K | 308K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -20.0M | -11.5M | -11.8M | 0 | 0 | ||
| Cash from Investing | -18.6M | -86.0M | -11.9M | -10.6M | -11.4M | ||
| Dividends Paid | -8.57M | -8.54M | -8.87M | -8.88M | -8.88M | ||
| Sale / Purchase of Stock | -19.3M | -31.8M | 1.55M | 0 | 0 | ||
| Net Borrowings | 3.15M | 70.0M | -14.1M | 0 | 0 | ||
| Other Financing Cash Flows | 2.59M | 1.59M | 592K | 0 | 0 | ||
| Cash From Financing | -22.1M | 31.2M | -20.8M | -45.3M | -56.9M | ||
| Foreign Exchange Effect | 1.09M | -11.3M | -2.39M | 2.17M | 6.54M | ||
| Net Change in Cash | 30.1M | -14.3M | 6.96M | 57.2M | 10.4M | ||
| ||||||