| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.22M | 4.70M | 170K | 4.39M | 6.75M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -833K | 702K | 0 | 0 | 0 | ||
| Change In Working Capital | -36.0M | 43.2M | -28.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 48.3M | -44.1M | -80K | 0 | 0 | ||
| Cash From Operations | 18.7M | 4.51M | 2.32M | 5.33M | 11.3M | ||
| Capital Expenditures | -208K | -289K | -569K | -98K | -159K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -3.35M | 0 | -93K | -6K | ||
| Investments | -27.7M | -75.2M | 250M | 0 | 0 | ||
| Other Investing Activities | 28.3M | 72.6M | -223M | 0 | 0 | ||
| Cash from Investing | 588K | -5.98M | 487K | 2.39M | -7.40M | ||
| Dividends Paid | -2.60M | -2.61M | -2.60M | -2.80M | -2.80M | ||
| Sale / Purchase of Stock | 1.02M | -557K | -346K | 0 | 0 | ||
| Net Borrowings | -15.5M | 0 | 15.5M | 0 | 0 | ||
| Other Financing Cash Flows | 51K | 665 | -684K | 0 | 0 | ||
| Cash From Financing | -17.0M | -3.16M | -2.35M | -2.53M | -2.58M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.30M | -4.64M | 460K | 5.19M | 1.33M | ||
| ||||||