| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 56.5M | 56.9M | 54.3M | 57.1M | 59.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 48.2M | 41.0M | 33.3M | 29.5M | 35.2M | ||
| Inventories | 12.6M | 14.1M | 12.8M | 9.71M | 5.04M | ||
| Pre-paid Expenses | 3.94M | 4.80M | 4.04M | 4.19M | 6.83M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 121M | 117M | 104M | 101M | 106M | ||
| Property, Plant & Equipment | 7.35M | 2.41M | 2.40M | 2.73M | 3.61M | ||
| Goodwill & Intangibles | 5.61M | 4.16M | 3.88M | 3.60M | 3.31M | ||
| Other Long-term Assets | 338K | 515K | 274K | 250K | 224K | ||
| Total Long-Term Assets | 13.3M | 7.09M | 6.55M | 6.58M | 7.15M | ||
| Total Assets | 135M | 124M | 111M | 107M | 113M | ||
| Accounts Payable | 34.9M | 31.1M | 20.8M | 21.7M | 28.9M | ||
| Accrued Expenses | 4.05M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 249K | 252K | 255K | 258K | ||
| Other Current Liabilities | 1.76M | 1.14M | 2.28M | 2.46M | 1.43M | ||
| Total Current Liabilities | 44.3M | 41.5M | 32.2M | 32.1M | 39.1M | ||
| Long Term Debt | 670K | 607K | 543K | 478K | 412K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 4.75M | 5.09M | 3.74M | 3.45M | 3.25M | ||
| Total Long-term Liabilities | 5.42M | 5.70M | 4.28M | 3.93M | 3.67M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 49.8M | 47.2M | 36.4M | 36.0M | 42.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 46K | 46K | 47K | 48K | 49K | ||
| Additional Paid-In Capital | 300M | 301M | 302M | 302M | 303M | ||
| Retained Earnings | -212M | -220M | -224M | -228M | -229M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -3.23M | -3.47M | -3.35M | -3.38M | -3.47M | ||
| Total Shareholder's Equity | 84.8M | 76.7M | 74.5M | 71.1M | 70.7M | ||
| ||||||