| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.69M | -8.60M | -3.29M | -4.19M | -1.14M | ||
| Depreciation | 1.39M | 1.45M | 712K | 725K | 642K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -4K | 0 | 0 | 0 | ||
| Change In Working Capital | -1.31M | 1.62M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 628K | 6.22M | 0 | 0 | 0 | ||
| Cash From Operations | -2.98M | 698K | -2.23M | 3.40M | 3.33M | ||
| Capital Expenditures | -3.12M | -451K | -482K | -596K | -1.34M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.12M | -451K | 0 | 0 | 0 | ||
| Cash from Investing | -3.12M | -451K | -482K | -596K | -1.34M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 533K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 533K | 0 | 216K | -62K | 127K | ||
| Foreign Exchange Effect | 4K | 79K | -51K | 36K | 24K | ||
| Net Change in Cash | -5.56M | 326K | -2.55M | 2.77M | 2.13M | ||
| ||||||