| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.30M | 605K | 2.78M | 4.51M | 3.69M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 17.9M | 21.4M | 9.43M | 8.50M | 7.33M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 9.52M | 17.8M | 14.6M | 9.03M | 5.64M | ||
| Total Current Assets | 28.8M | 39.8M | 26.9M | 22.0M | 16.7M | ||
| Property, Plant & Equipment | 105M | 127M | 133M | 133M | 130M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 5.13M | 4.41M | 3.13M | 2.73M | ||
| Total Long-Term Assets | 109M | 132M | 137M | 136M | 133M | ||
| Total Assets | 138M | 172M | 164M | 158M | 150M | ||
| Accounts Payable | 20.7M | 35.5M | 7.78M | 9.25M | 5.07M | ||
| Accrued Expenses | 8.97M | 6.79M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 522K | 4.28M | 4.28M | 530K | ||
| Other Current Liabilities | 0 | 282K | 3.83M | 5.13M | 42.0M | ||
| Total Current Liabilities | 32.5M | 46.1M | 23.3M | 23.6M | 52.8M | ||
| Long Term Debt | 18.0M | 24.6M | 38.8M | 38.8M | 0 | ||
| Capital Lease Obligations | 0 | 1.08M | 946K | 813K | 679K | ||
| Deferred Income Tax | 1.68M | 2.47M | 3.10M | 2.99M | 2.95M | ||
| Other Long-term Liabilities | 2.07M | 4.82M | 5.45M | 6.83M | 5.69M | ||
| Total Long-term Liabilities | 21.7M | 33.0M | 48.2M | 49.4M | 9.32M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 92.2M | 117M | 71.5M | 111M | 100M | ||
| Preferred Stock | 0 | 0 | 38.0M | 0 | 0 | ||
| Common Par | 917K | 919K | 923K | 924K | 1.10M | ||
| Additional Paid-In Capital | 34.5M | 35.1M | 35.5M | 35.8M | 43.2M | ||
| Retained Earnings | 764K | 2.17M | 2.25M | 1.07M | 561K | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 9.36M | 16.7M | 16.0M | 9.44M | 4.86M | ||
| Total Shareholder's Equity | 45.5M | 54.9M | 92.7M | 47.3M | 49.8M | ||
| ||||||