| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.91M | 2.34M | 1.01M | -242K | 416K | ||
| Depreciation | 3.88M | 3.65M | 4.41M | 4.74M | 4.71M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.56M | 789K | 631K | -110K | -40K | ||
| Change In Working Capital | -3.71M | 1.78M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1K | -757K | 0 | 0 | 0 | ||
| Cash From Operations | 4.63M | 7.80M | 6.93M | 9.89M | 2.65M | ||
| Capital Expenditures | -2.81M | -18.0M | -21.4M | -6.89M | -1.45M | ||
| Sale of Assets | 747K | 3.73M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -102K | -218K | 320K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.81M | -18.0M | 0 | 0 | 0 | ||
| Cash from Investing | -2.06M | -14.2M | -21.5M | -7.10M | 6.09M | ||
| Dividends Paid | -930K | -931K | -931K | -931K | -930K | ||
| Sale / Purchase of Stock | 2K | -1K | 0 | 0 | 0 | ||
| Net Borrowings | -1.22M | 6.67M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.15M | 5.74M | 16.8M | -1.06M | -9.56M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 419K | -684K | 2.17M | 1.73M | -823K | ||
| ||||||