| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.70M | -6.37M | -2.25M | -7.48M | -8.81M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.80M | -2.67M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 50.9M | 55.1M | 0 | 0 | 0 | ||
| Cash From Operations | 46.0M | 46.0M | 54.9M | 40.8M | 49.0M | ||
| Capital Expenditures | -14.0M | -27.9M | -11.1M | -10.2M | -9.93M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -6.62M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.0M | -27.9M | 0 | 0 | 0 | ||
| Cash from Investing | -14.0M | -27.9M | -17.7M | -10.2M | -9.93M | ||
| Dividends Paid | -22.8M | -22.8M | -29.3M | -15.6M | -15.6M | ||
| Sale / Purchase of Stock | 0 | 1K | 0 | 0 | 0 | ||
| Net Borrowings | -17.1M | -35.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.19M | 46.3M | 0 | 0 | 0 | ||
| Cash From Financing | -32.6M | -11.6M | -16.0M | -17.1M | -18.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -609K | 6.50M | 21.2M | 13.4M | 20.6M | ||
| ||||||