| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 368K | 448K | 211K | 356K | 444K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 706K | 833K | 602K | 604K | 660K | ||
| Inventories | 17.7M | 17.3M | 18.4M | 17.2M | 16.4M | ||
| Pre-paid Expenses | 3.21M | 2.67M | 3.93M | 2.56M | 2.88M | ||
| Deferred Tax Assets | 82K | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 22.1M | 21.3M | 23.2M | 20.7M | 20.4M | ||
| Property, Plant & Equipment | 3.56M | 3.60M | 3.63M | 3.48M | 3.40M | ||
| Goodwill & Intangibles | 15.4M | 989K | 978K | 992K | 943K | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 19.4M | 5.17M | 4.97M | 5.07M | 5.01M | ||
| Total Assets | 41.5M | 26.5M | 28.2M | 25.8M | 25.4M | ||
| Accounts Payable | 3.31M | 2.17M | 2.39M | 1.23M | 2.04M | ||
| Accrued Expenses | 2.66M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 629K | 481K | 560K | 698K | 497K | ||
| Other Current Liabilities | 0 | 212K | 336K | 258K | 276K | ||
| Total Current Liabilities | 6.60M | 6.50M | 6.43M | 5.46M | 6.21M | ||
| Long Term Debt | 14.3M | 13.2M | 15.5M | 13.8M | 12.3M | ||
| Capital Lease Obligations | 161K | 125K | 102K | 81K | 58K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 14.4M | 13.3M | 15.6M | 13.9M | 12.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 21.0M | 19.8M | 22.1M | 19.3M | 18.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1K | 1K | 1K | 1K | 1K | ||
| Additional Paid-In Capital | 44.8M | 44.8M | 44.8M | 44.9M | 45.0M | ||
| Retained Earnings | -18.2M | -32.1M | -32.7M | -32.4M | -32.1M | ||
| Treasury Stock | -6.08M | -6.08M | -6.08M | -6.08M | -6.08M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 20.5M | 6.62M | 6.08M | 6.46M | 6.81M | ||
| ||||||