| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -23.4M | -109M | -248M | -219M | -81.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 94.7M | -16.5M | -7.88M | 25.4M | 75.5M | ||
| Other Non Cash Operating Items | -9.67M | 100M | 113M | 230M | 61.8M | ||
| Cash From Operations | 61.6M | -24.9M | -143M | 36.9M | 56.3M | ||
| Capital Expenditures | -16.2M | -6.43M | -2.23M | -4.05M | -2.19M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -320M | -1.19B | -262M | 0 | -13.7B | ||
| Other Investing Activities | 601M | 2.07B | 319M | 249M | 13.9B | ||
| Cash from Investing | 281M | 875M | 56.3M | 249M | 179M | ||
| Dividends Paid | -3.34M | -3.34M | -3.34M | -3.34M | -278K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 179M | -682M | 335M | 86.8M | 488M | ||
| Other Financing Cash Flows | -579M | -163M | -246M | -365M | -263M | ||
| Cash From Financing | -404M | -848M | 85.5M | -281M | 224M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -61.7M | 2.12M | -964K | 4.36M | 460M | ||
| ||||||