| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 25.8M | 22.4M | 0 | -141M | 51.0M | ||
| Depreciation | 21.7M | 19.4M | 0 | 75.2M | -75.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 6.73M | 0 | 0 | 0 | ||
| Change In Working Capital | -18.1M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -8.00M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 21.4M | -25.6M | 0 | 88.8M | -88.8M | ||
| Capital Expenditures | -32.6M | -27.4M | 0 | -93.8M | 93.8M | ||
| Sale of Assets | 179K | 323K | 0 | 1.60M | -1.60M | ||
| Acquisitions | -71.8M | 6.02M | 0 | -62.5M | 62.5M | ||
| Investments | 36.4M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -31.9M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -67.1M | 11.2M | 0 | -68.4M | 68.4M | ||
| Dividends Paid | 0 | -15.7M | 0 | -14.5M | 14.5M | ||
| Sale / Purchase of Stock | 102K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -50.1M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.52M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -55.5M | 39.0M | 0 | -49.8M | 49.8M | ||
| Foreign Exchange Effect | 4.56M | 748K | 0 | -2.25M | 2.25M | ||
| Net Change in Cash | -96.7M | 25.3M | 0 | -31.7M | 31.7M | ||
| ||||||